Artivion Reports Second Quarter 2024 Financial Results
Second Quarter Highlights:
- Achieved revenue of
$98.0 million in the second quarter of 2024 versus$89.3 million in the second quarter of 2023, an increase of 10% on both a GAAP and constant currency basis - Net loss was
($2.1) million or ($0.05 ) per fully diluted share and non-GAAP net income was$2.9 million or$0.07 per fully diluted share in the second quarter of 2024 - Adjusted EBITDA increased 35% to
$18.6 million in the second quarter of 2024 compared to$13.8 million in the second quarter of 2023 - Raised FY24 revenue guidance to 10% to 12% year-over-year growth on a constant currency basis, an increase of 0.5% at the midpoint
- Raised FY24 adjusted EBITDA guidance to 28% to 34% year-over-year growth, an increase of 1% at the midpoint
"In the second quarter, we continued to make substantial progress on our strategic growth initiatives to drive sustained and profitable growth, and we further solidified our position as the leader in the aortic disease space. Revenue growth in the second quarter was driven by year-over-year constant currency growth in On-X of 15% and stent grafts of 13%, both compared to the second quarter of 2023. We also saw continued revenue strength across
Second Quarter 2024 Financial Results
Total revenues for the second quarter of 2024 were
Net loss for the second quarter of 2024 was
2024 Financial Outlook
Additionally,
The Company's financial performance for 2024 and future periods is subject to the risks identified below.
Non-GAAP Financial Measures
This press release contains non-GAAP financial measures, including non-GAAP revenue, non-GAAP net income, non-GAAP adjusted EBITDA, non-GAAP general, administrative, and marketing expenses, and free cash flows. Investors should consider this non-GAAP information in addition to, and not as a substitute for, financial measures prepared in accordance with US GAAP. In addition, this non-GAAP financial information may not be the same as similar measures presented by other companies. The Company's non-GAAP revenues are adjusted for the impact of changes in currency exchange. The Company's non-GAAP net income, non-GAAP adjusted EBITDA, non-GAAP general, administrative, and marketing, and free cash flows results exclude (as applicable) depreciation and amortization expense, interest income and expense, stock-based compensation expense, loss or gain on foreign currency revaluation, income tax expense or benefit, corporate rebranding expense, business development, integration, and severance income or expense, loss on extinguishment of debt, and non-cash interest expense. The Company generally uses non-GAAP financial measures to facilitate management's review of the operational performance of the company and as a basis for strategic planning. Company management believes that these non-GAAP presentations provide useful information to investors regarding unusual non-operating transactions, the operating expense structure of the Company's existing and recently acquired operations, without regard to its on-going efforts to acquire additional complementary products and businesses, and the transaction and integration expenses incurred in connection with recently acquired and divested product lines, and the operating expense structure excluding fluctuations resulting from foreign currency revaluation and stock-based compensation expense. The Company believes it is useful to exclude certain expenses because such amounts in any specific period may not directly correlate to the underlying performance of its business operations or can vary significantly between periods as a result of factors such as impact of recent acquisitions, non-cash expense related to amortization of previously acquired tangible and intangible assets, and any related adjustments to their carrying values. The Company has adjusted for the impact of changes in currency exchange from certain revenues to evaluate comparable product growth rates on a constant currency basis. The Company does, however, expect to incur similar types of expenses and currency exchange impacts in the future, and this non-GAAP financial information should not be viewed as a statement or indication that these types of expenses will not recur. Company management encourages investors to review the Company's consolidated financial statements and publicly filed reports in their entirety, including the reconciliation of GAAP to non-GAAP financial measures.
Webcast and Conference Call Information
The company will hold a teleconference call and live webcast on
The live webcast and replay can be accessed by going to the Investors section of the
About
Headquartered in suburban
Forward Looking-Statements
Statements made in this press release that look forward in time or that express management's beliefs, expectations, or hopes are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements reflect the views of management at the time such statements are made. These statements include, but are not limited to, those regarding our full year revenue expectations and our confidence in our ability to meet or exceed our adjusted EBITDA target for 2024; the timeline for regulatory approval for AMDS and other products; that our revenues for the full year 2024 will be in the range of
|
|||||||
Three Months Ended |
Six Months Ended |
||||||
2024 |
2023 |
2024 |
2023 |
||||
Revenues: |
|||||||
Products |
$ 73,210 |
$ 66,003 |
$ 144,324 |
$ 128,294 |
|||
Preservation services |
24,809 |
23,248 |
51,126 |
44,186 |
|||
Total revenues |
98,019 |
89,251 |
195,450 |
172,480 |
|||
Cost of products and preservation services: |
|||||||
Products |
24,545 |
20,977 |
48,295 |
40,510 |
|||
Preservation services |
10,150 |
10,190 |
20,885 |
20,159 |
|||
Total cost of products and preservation services |
34,695 |
31,167 |
69,180 |
60,669 |
|||
Gross margin |
63,324 |
58,084 |
126,270 |
111,811 |
|||
Operating expenses: |
|||||||
General, administrative, and marketing |
49,320 |
57,241 |
80,009 |
107,606 |
|||
Research and development |
7,497 |
7,418 |
14,443 |
14,641 |
|||
Total operating expenses |
56,817 |
64,659 |
94,452 |
122,247 |
|||
Gain from sale of non-financial assets |
— |
(14,250) |
— |
(14,250) |
|||
Operating income |
6,507 |
7,675 |
31,818 |
3,814 |
|||
Interest expense |
8,304 |
6,356 |
16,130 |
12,452 |
|||
Interest income |
(353) |
(265) |
(727) |
(340) |
|||
Loss on extinguishment of debt |
— |
— |
3,669 |
— |
|||
Other expense, net |
983 |
4,241 |
2,392 |
3,278 |
|||
(Loss) income before income taxes |
(2,427) |
(2,657) |
10,354 |
(11,576) |
|||
Income tax (benefit) expense |
(306) |
725 |
4,942 |
5,338 |
|||
Net (loss) income |
$ (2,121) |
$ (3,382) |
$ 5,412 |
$ (16,914) |
|||
(Loss) income per share: |
|||||||
Basic |
$ (0.05) |
$ (0.08) |
$ 0.13 |
$ (0.41) |
|||
Diluted |
$ (0.05) |
$ (0.08) |
$ 0.13 |
$ (0.41) |
|||
Weighted-average common shares outstanding: |
|||||||
Basic |
41,683 |
40,755 |
41,487 |
40,595 |
|||
Diluted |
41,683 |
40,755 |
42,405 |
40,595 |
|||
Net (loss) income |
$ (2,121) |
$ (3,382) |
$ 5,412 |
$ (16,914) |
|||
Other comprehensive (loss) income: |
|||||||
Foreign currency translation adjustments |
(2,727) |
1,026 |
(5,864) |
$ 5,647 |
|||
Unrealized gain (loss) from foreign currency intra-entity loans, net of tax |
404 |
800 |
2,013 |
(205) |
|||
Comprehensive (loss) income |
$ (4,444) |
$ (1,556) |
$ 1,561 |
$ (11,472) |
|
|||
|
|
||
(Unaudited) |
|||
ASSETS |
|||
Current assets: |
|||
Cash and cash equivalents |
$ 55,019 |
$ 58,940 |
|
Trade receivables, net |
73,890 |
71,796 |
|
Other receivables |
5,063 |
2,342 |
|
Inventories, net |
80,802 |
81,976 |
|
Deferred preservation costs, net |
50,674 |
49,804 |
|
Prepaid expenses and other |
19,514 |
15,810 |
|
Total current assets |
284,962 |
280,668 |
|
|
244,008 |
247,337 |
|
Acquired technology, net |
135,151 |
142,593 |
|
Operating lease right-of-use assets, net |
41,655 |
43,822 |
|
Property and equipment, net |
37,440 |
38,358 |
|
Other intangibles, net |
29,261 |
29,638 |
|
Deferred income taxes |
3,309 |
1,087 |
|
Other long-term assets |
13,753 |
8,894 |
|
Total assets |
$ 789,539 |
$ 792,397 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||
Current liabilities: |
|||
Accounts payable |
$ 11,728 |
$ 13,318 |
|
Accrued expenses |
16,490 |
12,732 |
|
Accrued compensation |
13,995 |
18,715 |
|
Current maturities of operating leases |
3,283 |
3,395 |
|
Taxes payable |
1,734 |
3,840 |
|
Accrued procurement fees |
1,472 |
1,439 |
|
Current portion of long-term debt |
268 |
1,451 |
|
Other current liabilities |
1,612 |
2,972 |
|
Total current liabilities |
50,582 |
57,862 |
|
Long-term debt |
313,295 |
305,531 |
|
Contingent consideration |
48,210 |
63,890 |
|
Non-current maturities of operating leases |
41,967 |
43,977 |
|
Deferred income taxes |
21,719 |
21,851 |
|
Deferred compensation liability |
7,455 |
6,760 |
|
Non-current finance lease obligation |
3,202 |
3,405 |
|
Other long-term liabilities |
8,053 |
7,341 |
|
Total liabilities |
$ 494,483 |
$ 510,617 |
|
Commitments and contingencies |
|||
Shareholders' equity: |
|||
Preferred stock |
— |
— |
|
Common stock (75,000 shares authorized, 43,279 and 42,569 shares issued in 2024 and 2023, respectively) |
433 |
426 |
|
Additional paid-in capital |
367,627 |
355,919 |
|
Retained deficit |
(42,495) |
(47,907) |
|
Accumulated other comprehensive loss |
(15,861) |
(12,010) |
|
|
(14,648) |
(14,648) |
|
Total shareholders' equity |
295,056 |
281,780 |
|
Total liabilities and shareholders' equity |
$ 789,539 |
$ 792,397 |
|
|||
Six Months Ended |
|||
2024 |
2023 |
||
Net cash flows from operating activities: |
|||
Net income (loss) |
$ 5,412 |
$ (16,914) |
|
Adjustments to reconcile net income (loss) to net cash from operating activities: |
|||
Depreciation and amortization |
11,800 |
11,501 |
|
Non-cash compensation |
7,730 |
7,279 |
|
Non-cash lease expense |
3,897 |
3,631 |
|
Loss on extinguishment of debt |
3,669 |
— |
|
Write-down of inventories and deferred preservation costs |
1,508 |
2,021 |
|
Deferred income taxes |
994 |
(8,073) |
|
Fair value adjustment of long-term loan |
— |
5,000 |
|
Gain from sale of non-financial assets |
— |
(14,250) |
|
Change in fair value of contingent consideration |
(15,680) |
15,700 |
|
Other |
1,178 |
1,836 |
|
Changes in operating assets and liabilities: |
|||
Inventories and deferred preservation costs |
(2,165) |
(6,921) |
|
Prepaid expenses and other assets |
(5,224) |
(2,317) |
|
Accounts payable, accrued expenses, and other liabilities |
(6,031) |
1,607 |
|
Receivables |
(6,446) |
655 |
|
Net cash flows provided by operating activities |
642 |
755 |
|
Net cash flows from investing activities: |
|||
Proceeds from sale of non-financial assets, net |
— |
14,250 |
|
Payments for Endospan Agreement |
— |
(5,000) |
|
Capital expenditures |
(6,124) |
(5,015) |
|
Net cash flows (used in) provided by investing activities |
(6,124) |
4,235 |
|
Net cash flows from financing activities: |
|||
Proceeds from issuance of debt |
190,000 |
— |
|
Proceeds from revolving credit facility |
30,000 |
— |
|
Proceeds from exercise of stock options and issuance of common stock |
3,587 |
2,581 |
|
Proceeds from financing insurance premiums |
— |
3,558 |
|
Principal payments on short-term notes payable |
(1,027) |
(529) |
|
Payment of debt issuance costs |
(10,044) |
— |
|
Repayment of debt |
(211,688) |
(1,381) |
|
Other |
(272) |
(825) |
|
Net cash flows provided by financing activities |
556 |
3,404 |
|
Effect of exchange rate changes on cash and cash equivalents |
1,005 |
1,030 |
|
(Decrease) increase in cash and cash equivalents |
(3,921) |
9,424 |
|
Cash and cash equivalents beginning of period |
58,940 |
39,351 |
|
Cash and cash equivalents end of period |
$ 55,019 |
$ 48,775 |
|
|||||||
Three Months Ended |
Six Months Ended |
||||||
2024 |
2023 |
2024 |
2023 |
||||
Products: |
|||||||
Aortic stent grafts |
$ 32,190 |
$ 28,359 |
$ 64,293 |
$ 54,509 |
|||
On-X |
20,645 |
17,946 |
40,326 |
35,602 |
|||
Surgical sealants |
18,545 |
16,566 |
35,526 |
33,269 |
|||
Other |
1,830 |
3,132 |
4,179 |
4,914 |
|||
Total products |
73,210 |
66,003 |
144,324 |
128,294 |
|||
Preservation services |
24,809 |
23,248 |
51,126 |
44,186 |
|||
Total revenues |
$ 98,019 |
$ 89,251 |
$ 195,450 |
$ 172,480 |
|||
|
48,662 |
46,268 |
99,590 |
89,513 |
|||
|
34,145 |
30,143 |
67,733 |
58,072 |
|||
|
9,653 |
8,375 |
17,262 |
16,253 |
|||
|
5,559 |
4,465 |
10,865 |
8,642 |
|||
Total revenues |
$ 98,019 |
$ 89,251 |
$ 195,450 |
$ 172,480 |
|
|||||||||
Revenues for the Three Months Ended |
Percent Change From Prior Year |
||||||||
2024 |
2023 |
||||||||
US GAAP |
US GAAP |
Exchange |
Constant |
Constant |
|||||
Products: |
|||||||||
Aortic stent grafts |
$ 32,190 |
$ 28,359 |
$ 148 |
$ 28,507 |
13 % |
||||
On-X |
20,645 |
17,946 |
(3) |
17,943 |
15 % |
||||
Surgical sealants |
18,545 |
16,566 |
— |
16,566 |
12 % |
||||
Other |
1,830 |
3,132 |
(2) |
3,130 |
-42 % |
||||
Total products |
73,210 |
66,003 |
143 |
66,146 |
11 % |
||||
Preservation services |
24,809 |
23,248 |
(6) |
23,242 |
7 % |
||||
Total |
$ 98,019 |
$ 89,251 |
$ 137 |
$ 89,388 |
10 % |
||||
|
48,662 |
46,268 |
(11) |
46,257 |
5 % |
||||
|
34,145 |
30,143 |
177 |
30,320 |
13 % |
||||
|
9,653 |
8,375 |
(1) |
8,374 |
15 % |
||||
|
5,559 |
4,465 |
(28) |
4,437 |
25 % |
||||
Total |
$ 98,019 |
$ 89,251 |
$ 137 |
$ 89,388 |
10 % |
Revenues for the Six Months Ended |
Percent Change From Prior Year |
||||||||
2024 |
2023 |
||||||||
US GAAP |
US GAAP |
Exchange |
Constant |
Constant |
|||||
Products: |
|||||||||
Aortic stent grafts |
$ 64,293 |
$ 54,509 |
896 |
$ 55,405 |
16 % |
||||
On-X |
40,326 |
35,602 |
101 |
35,703 |
13 % |
||||
Surgical sealants |
35,526 |
33,269 |
118 |
33,387 |
6 % |
||||
Other |
4,179 |
4,914 |
3 |
4,917 |
-15 % |
||||
Total products |
144,324 |
128,294 |
1,118 |
129,412 |
12 % |
||||
Preservation services |
51,126 |
44,186 |
(4) |
44,182 |
16 % |
||||
Total |
$ 195,450 |
$ 172,480 |
$ 1,114 |
$ 173,594 |
13 % |
||||
|
99,590 |
89,513 |
(7) |
89,506 |
11 % |
||||
|
67,733 |
58,072 |
982 |
59,054 |
15 % |
||||
|
17,262 |
16,253 |
(1) |
16,252 |
6 % |
||||
|
10,865 |
8,642 |
140 |
8,782 |
24 % |
||||
Total |
$ 195,450 |
$ 172,480 |
$ 1,114 |
$ 173,594 |
13 % |
|
|||||||
Three Months Ended |
Six Months Ended |
||||||
2024 |
2023 |
2024 |
2023 |
||||
Reconciliation of G&A expense, GAAP to adjusted G&A, non-GAAP: |
|||||||
General, administrative, and marketing expense, GAAP |
$ 49,320 |
$ 57,241 |
$ 80,009 |
$ 107,606 |
|||
Business development, integration, and severance expense (income) |
2,033 |
11,101 |
(15,354) |
16,098 |
|||
Corporate rebranding expense |
— |
69 |
— |
218 |
|||
Abandonment of CardioGenesis Cardiac laser therapy business |
— |
160 |
— |
160 |
|||
Adjusted G&A, non-GAAP |
$ 47,287 |
$ 45,911 |
$ 95,363 |
$ 91,130 |
Three Months Ended |
Six Months Ended |
||||||
2024 |
2023 |
2024 |
2023 |
||||
Reconciliation of net (loss) income, GAAP to adjusted EBITDA, non-GAAP: |
|||||||
Net (loss) income, GAAP |
$ (2,121) |
$ (3,382) |
$ 5,412 |
$ (16,914) |
|||
Adjustments: |
|||||||
Interest expense |
8,304 |
6,356 |
16,130 |
12,452 |
|||
Depreciation and amortization expense |
5,891 |
5,767 |
11,800 |
11,501 |
|||
Stock-based compensation expense |
4,252 |
3,938 |
7,730 |
7,279 |
|||
Income tax (benefit) expense |
(306) |
725 |
4,942 |
5,338 |
|||
Loss on extinguishment of debt |
— |
— |
3,669 |
— |
|||
Loss (gain) on foreign currency revaluation |
943 |
(797) |
2,353 |
(1,770) |
|||
Abandonment of CardioGenesis Cardiac laser therapy business |
— |
390 |
— |
390 |
|||
Corporate rebranding expense |
— |
69 |
— |
218 |
|||
Gain from sale of non-financial assets |
— |
(14,250) |
— |
(14,250) |
|||
Interest income |
(353) |
(265) |
(727) |
(340) |
|||
Business development, integration, and severance expense (income) |
2,033 |
15,270 |
(15,354) |
20,722 |
|||
Adjusted EBITDA, non-GAAP |
$ 18,643 |
$ 13,821 |
$ 35,955 |
$ 24,626 |
Three Months Ended |
Six Months Ended |
||||||
2024 |
2023 |
2024 |
2023 |
||||
Reconciliation of cash flows from operating activities, GAAP to free cash flows, non-GAAP: |
|||||||
Net cash flows provided by operating activities |
$ 6,135 |
$ 6,909 |
$ 642 |
$ 755 |
|||
Capital expenditures |
(2,513) |
(2,172) |
(6,124) |
(5,015) |
|||
Free cash flows, non-GAAP |
$ 3,622 |
$ 4,737 |
$ (5,482) |
$ (4,260) |
|
|||||||
Three Months Ended |
Six Months Ended |
||||||
2024 |
2023 |
2024 |
2023 |
||||
GAAP: |
|||||||
(Loss) income before income taxes |
$ (2,427) |
$ (2,657) |
$ 10,354 |
$ (11,576) |
|||
Income tax (benefit) expense |
(306) |
725 |
4,942 |
5,338 |
|||
Net (loss) income |
$ (2,121) |
$ (3,382) |
$ 5,412 |
$ (16,914) |
|||
Diluted (loss) income per common share |
$ (0.05) |
$ (0.08) |
$ 0.13 |
$ (0.41) |
|||
Diluted weighted-average common shares outstanding |
41,683 |
40,755 |
42,405 |
40,595 |
|||
Reconciliation of (loss) income before income taxes, GAAP to adjusted income, non-GAAP: |
|||||||
(Loss) income before income taxes, GAAP: |
$ (2,427) |
$ (2,657) |
$ 10,354 |
$ (11,576) |
|||
Adjustments: |
|||||||
Amortization expense |
3,793 |
3,806 |
7,660 |
7,687 |
|||
Loss on extinguishment of debt |
— |
— |
3,669 |
— |
|||
Non-cash interest expense |
484 |
464 |
1,064 |
926 |
|||
Abandonment of CardioGenesis Cardiac laser therapy business |
— |
390 |
— |
390 |
|||
Corporate rebranding expense |
— |
69 |
— |
218 |
|||
Gain from sale of non-financial assets |
— |
(14,250) |
— |
(14,250) |
|||
Business development, integration, and severance expense (income) |
2,033 |
15,270 |
(15,354) |
20,722 |
|||
Adjusted income before income taxes, non-GAAP |
3,883 |
3,092 |
7,393 |
4,117 |
|||
Income tax expense calculated at a tax rate of 25% |
970 |
773 |
1,848 |
1,029 |
|||
Adjusted net income, non-GAAP |
$ 2,913 |
$ 2,319 |
$ 5,545 |
$ 3,088 |
|||
Reconciliation of diluted income (loss) per common share, GAAP to adjusted diluted income per common share, non-GAAP: |
|||||||
Diluted income (loss) per common share, GAAP: |
$ (0.05) |
$ (0.08) |
$ 0.13 |
$ (0.41) |
|||
Adjustments: |
|||||||
Amortization expense |
0.09 |
0.09 |
0.18 |
0.19 |
|||
Loss on extinguishment of debt |
— |
— |
0.09 |
— |
|||
Non-cash interest expense |
0.01 |
0.01 |
0.02 |
0.02 |
|||
Abandonment of CardioGenesis Cardiac laser therapy business |
— |
0.01 |
— |
0.01 |
|||
Corporate rebranding expense |
— |
— |
— |
0.01 |
|||
Gain from sale of non-financial assets |
— |
(0.34) |
— |
(0.34) |
|||
Business development, integration, and severance expense (income) |
0.05 |
0.37 |
(0.36) |
0.50 |
|||
Tax effect of non-GAAP adjustments |
(0.04) |
(0.03) |
0.01 |
(0.10) |
|||
Effect of 25% tax rate |
0.01 |
0.03 |
0.06 |
0.20 |
|||
Adjusted diluted income per common share, non-GAAP |
$ 0.07 |
$ 0.06 |
$ 0.13 |
$ 0.08 |
|||
Reconciliation of diluted weighted-average common shares outstanding GAAP to diluted weighted-average common shares outstanding, non-GAAP: |
|||||||
Diluted weighted-average common shares outstanding, GAAP: |
41,683 |
40,755 |
42,405 |
40,595 |
|||
Adjustments: |
|||||||
Effect of dilutive stock options and awards |
941 |
419 |
— |
444 |
|||
Diluted weighted-average common shares outstanding, non-GAAP |
42,624 |
41,174 |
42,405 |
41,039 |
Contacts: |
|
|
|
|
|
Executive Vice President & |
Phone: 332-895-3222 |
Chief Financial Officer |
|
Phone: 770-419-3355 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/artivion-reports-second-quarter-2024-financial-results-302218271.html
SOURCE